Practice Variables
Adjust sliders to find your practice's value
$0$10.00M
$0$1.50M
60.0%100.0%
0.0%20.0%
3.0x8.0x
315
010
Saved Scenarios
No saved scenarios yet
Upfront Cash at Close
$2.19M
Initial payment received
Retained Equity at Exit
$1.20M
PV: $743K
Total Value
$3.38M
PV: $2.93M
Current Capacity Utilization
69%
No capacity constraints
Today's Enterprise Value
$3.13M
Based on $625K normalized earnings × 5.0x multiple
Financial Projections Over Time
Year-by-Year Breakdown
| Year | Collections | Earnings | Enterprise Value |
|---|---|---|---|
| Year 0 | $2.50M | $625K | $3.13M |
| Year 1 | $2.63M | $656K | $3.28M |
| Year 2 | $2.76M | $689K | $3.45M |
| Year 3 | $2.89M | $724K | $3.62M |
| Year 4 | $3.04M | $760K | $3.80M |
| Year 5 | $3.19M | $798K | $3.99M |
Disclaimer: This is an educational tool and should not be considered financial advice. Actual practice valuations depend on many factors and should be conducted by qualified professionals. Results are based on user-entered assumptions and may not reflect actual market conditions.